Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 946.82B | 946.82B | 903.73B | 1.09T | 697.85B | 316.51B |
Gross Profit | 41.14B | 54.59B | 86.30B | 230.49B | 57.41B | 10.07B |
EBITDA | 20.72B | 22.93B | 78.61B | 67.02B | 46.54B | 10.76B |
Net Income | 562.10M | 562.10M | 35.97B | 26.55B | 29.58B | -7.65B |
Balance Sheet | ||||||
Total Assets | 344.35B | 344.35B | 354.30B | 351.45B | 400.71B | 347.29B |
Cash, Cash Equivalents and Short-Term Investments | 313.90M | 313.90M | 97.28M | 389.20M | 55.24M | 258.25M |
Total Debt | 131.43B | 131.43B | 126.87B | 169.39B | 213.10B | 240.62B |
Total Liabilities | 214.65B | 214.65B | 221.48B | 252.81B | 328.62B | 304.81B |
Stockholders Equity | 129.70B | 129.70B | 132.83B | 98.65B | 72.09B | 42.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 8.88B | 54.89B | 56.62B | 40.82B | -37.16B |
Operating Cash Flow | 0.00 | 18.78B | 70.45B | 63.64B | 46.93B | -28.02B |
Investing Cash Flow | 0.00 | -9.40B | -15.18B | -6.73B | -5.95B | -20.99B |
Financing Cash Flow | 0.00 | -9.38B | -55.24B | -56.90B | -41.19B | 49.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 417.68B | 11.26 | 19.99% | 4.64% | -9.25% | -5.83% | |
71 Outperform | 1.43T | 8.12 | 16.39% | 3.03% | -1.89% | -8.61% | |
69 Neutral | 299.59B | 26.16 | 13.53% | 1.34% | -2.76% | -9.00% | |
65 Neutral | 2.10T | 12.11 | 7.29% | 2.02% | -1.95% | -45.00% | |
61 Neutral | 878.90B | 8.61 | 13.17% | 2.54% | -1.06% | 3.34% | |
56 Neutral | ₹227.66B | 461.09 | 2.31% | -3.99% | -110.83% | ||
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |