Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.56B | 27.56B | 19.18B | 23.84B | 21.59B | 16.47B |
Gross Profit | 6.92B | 8.18B | 5.60B | 5.96B | 3.00B | 2.91B |
EBITDA | 1.54B | 1.32B | -180.10M | -237.80M | 1.02B | 1.32B |
Net Income | 588.30M | 588.30M | -757.10M | -821.40M | 161.20M | 331.00M |
Balance Sheet | ||||||
Total Assets | 17.99B | 17.99B | 16.57B | 17.89B | 17.94B | 16.43B |
Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.37B | 718.20M | 228.10M | 304.50M | 1.22B |
Total Debt | 420.40M | 420.40M | 480.80M | 1.93B | 1.12B | 890.10M |
Total Liabilities | 11.58B | 11.58B | 10.74B | 11.29B | 10.54B | 9.21B |
Stockholders Equity | 6.41B | 6.41B | 5.83B | 6.59B | 7.40B | 7.22B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 646.20M | 2.17B | -788.30M | -1.04B | 2.93B |
Operating Cash Flow | 0.00 | 832.50M | 2.54B | -308.30M | -549.30M | 3.21B |
Investing Cash Flow | 0.00 | -1.40M | -322.10M | -431.30M | -459.90M | -260.80M |
Financing Cash Flow | 0.00 | -175.60M | -1.72B | 654.80M | 93.40M | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 1.09T | 51.11 | 26.45% | 1.30% | 20.71% | 17.04% | |
71 Outperform | 1.13T | 42.23 | 14.59% | 1.34% | 9.91% | 4.58% | |
68 Neutral | 319.21B | 62.38 | 12.97% | 0.29% | 7.98% | -4.27% | |
65 Neutral | 380.95B | 53.67 | 12.85% | 0.44% | 8.14% | -4.46% | |
61 Neutral | 1.10T | 61.11 | 26.45% | 0.84% | 10.27% | 11.90% | |
54 Neutral | ₹47.15B | 124.31 | ― | 2.08% | 11.32% | 2515.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |