Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.74B | 17.75B | 17.21B | 13.93B | 9.47B | 5.20B |
Gross Profit | 1.33B | 1.29B | 1.21B | 802.13M | 904.16M | 451.34M |
EBITDA | 699.28M | 728.62M | 692.16M | 451.15M | 326.30M | 187.31M |
Net Income | 500.54M | 530.66M | 440.62M | 245.94M | 159.86M | 95.50M |
Balance Sheet | ||||||
Total Assets | 5.32B | 5.32B | 3.61B | 2.88B | 2.53B | 1.92B |
Cash, Cash Equivalents and Short-Term Investments | 552.33M | 552.33M | 71.97M | 25.87M | 28.57M | 22.52M |
Total Debt | 718.05M | 718.05M | 735.59M | 889.32M | 643.46M | 429.33M |
Total Liabilities | 2.22B | 2.22B | 1.37B | 1.62B | 1.65B | 1.30B |
Stockholders Equity | 2.94B | 2.94B | 2.16B | 1.17B | 822.66M | 586.44M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 117.64M | -287.12M | -219.52M | -209.19M | -61.55M |
Operating Cash Flow | 0.00 | 145.81M | -281.76M | -212.38M | -189.31M | -39.55M |
Investing Cash Flow | 0.00 | -79.34M | -239.25M | -16.21M | -31.68M | -15.56M |
Financing Cash Flow | 0.00 | 280.10M | 568.69M | 212.96M | 223.54M | 74.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ₹11.12B | 30.62 | ― | 0.77% | 21.48% | -25.48% | |
70 Outperform | ₹4.23B | 23.72 | ― | ― | 20.57% | 10.91% | |
68 Neutral | ― | 19.99 | ― | 0.08% | 20.74% | -5.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ₹4.59B | 5.60 | ― | ― | -10.35% | ― | |
45 Neutral | ₹4.94B | ― | ― | ― | -14.71% | -52.20% |