Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.46B | 43.46B | 39.16B | 49.41B | 58.85B | 37.93B |
Gross Profit | 13.79B | 15.93B | 5.11B | 17.29B | 20.87B | 16.07B |
EBITDA | 2.40B | 2.19B | 1.06B | 4.68B | 12.54B | 14.45B |
Net Income | -1.10B | -1.10B | -1.58B | 1.52B | 6.49B | 4.10B |
Balance Sheet | ||||||
Total Assets | 65.03B | 65.03B | 60.30B | 58.37B | 56.01B | 44.86B |
Cash, Cash Equivalents and Short-Term Investments | 7.24B | 7.24B | 7.35B | 12.94B | 10.21B | 3.24B |
Total Debt | 18.42B | 18.42B | 15.48B | 10.19B | 8.81B | 21.27B |
Total Liabilities | 44.35B | 44.35B | 43.30B | 39.78B | 38.96B | 48.36B |
Stockholders Equity | 20.68B | 20.68B | 17.01B | 18.58B | 17.05B | -3.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.11B | -8.64B | -641.60M | 7.88B | 10.21B |
Operating Cash Flow | 0.00 | 1.72B | -2.45B | 3.55B | 9.01B | 10.76B |
Investing Cash Flow | 0.00 | -4.07B | -5.24B | -2.17B | 1.08B | 21.52B |
Financing Cash Flow | 0.00 | 660.90M | 3.82B | -269.90M | -3.13B | -30.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 55.91B | 9.03 | 17.89% | 2.06% | -3.31% | 19.02% | |
70 Outperform | 71.63B | 16.41 | 18.78% | 0.36% | 17.88% | 68.05% | |
68 Neutral | 73.04B | 13.00 | 6.96% | 3.62% | -9.97% | 9.63% | |
64 Neutral | 85.37B | 54.21 | 8.70% | 0.58% | -6.59% | -41.72% | |
58 Neutral | 51.77B | 21.24 | 10.24% | 0.60% | 7.46% | 33.78% | |
49 Neutral | ₹66.36B | ― | ― | ― | 5.64% | -181.28% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |