Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 250.53B | 98.14B | 80.80B | 183.67B | 166.93B | 95.84B |
Gross Profit | 122.70B | 98.14B | 80.80B | 75.30B | 115.36B | 57.66B |
EBITDA | 22.99B | 39.02B | 31.80B | 30.36B | 2.39B | 30.52B |
Net Income | 20.54B | 27.45B | 22.30B | 21.95B | 1.26B | 22.05B |
Balance Sheet | ||||||
Total Assets | 0.00 | 1.91T | 1.78T | 1.56T | 1.39T | 1.15T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 95.69B | 22.21B | 21.43B | 55.49B | 61.93B |
Total Debt | 0.00 | 111.38B | 389.73B | 443.95B | 365.77B | 287.72B |
Total Liabilities | -246.05B | 1.67T | 1.56T | 1.36T | 1.21T | 975.85B |
Stockholders Equity | 246.05B | 246.05B | 216.10B | 195.84B | 173.81B | 174.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -135.46B | 60.37B | -46.57B | 6.90B | -11.67B |
Operating Cash Flow | 0.00 | -132.58B | 65.95B | -42.45B | 9.02B | -9.45B |
Investing Cash Flow | 0.00 | -38.79B | 16.91B | -16.18B | -6.12B | -18.04B |
Financing Cash Flow | 0.00 | 105.36B | 185.59B | 165.25B | 211.61B | 214.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ₹390.48B | 15.10 | ― | 1.27% | 17.33% | 45.79% | |
74 Outperform | ₹340.88B | 7.75 | ― | 0.54% | 9.94% | 35.44% | |
74 Outperform | ₹211.20B | 10.53 | ― | 0.97% | 14.84% | 17.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ₹162.77B | 13.97 | ― | 0.93% | 14.10% | 10.60% | |
60 Neutral | ₹211.87B | 18.56 | ― | 0.24% | 20.55% | 74.68% | |
55 Neutral | ₹265.00B | 12.90 | ― | 0.92% | 12.68% | -20.15% |