Breakdown | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 410.74B | 255.99B | 264.32B | 254.41B | 192.59B |
Gross Profit | 295.32B | 94.85B | 113.28B | 129.34B | 90.70B |
EBITDA | 144.84B | 121.95B | 103.20B | 23.33B | 15.67B |
Net Income | 33.32B | 33.35B | 47.96B | 17.06B | 11.27B |
Balance Sheet | |||||
Total Assets | 2.79T | 2.32T | 1.81T | 1.41T | 1.24T |
Cash, Cash Equivalents and Short-Term Investments | 60.03B | 35.79B | 17.31B | 139.37B | 125.39B |
Total Debt | 1.39T | 1.10T | 847.38B | 584.14B | 530.44B |
Total Liabilities | 2.47T | 2.03T | 1.59T | 1.24T | 1.09T |
Stockholders Equity | 303.89B | 268.17B | 203.11B | 154.92B | 137.43B |
Cash Flow | |||||
Free Cash Flow | -283.92B | -245.03B | -242.74B | -52.49B | -4.58B |
Operating Cash Flow | -279.35B | -241.00B | -240.29B | -50.70B | -3.08B |
Investing Cash Flow | 9.35B | -45.90B | -26.50B | -14.46B | 24.29B |
Financing Cash Flow | 297.78B | 285.14B | 263.85B | 58.36B | -25.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 531.27B | 39.21 | 30.53% | 2.15% | 19.78% | 11.11% | |
69 Neutral | 928.40B | 34.55 | 16.74% | 0.67% | 15.68% | 26.12% | |
65 Neutral | 539.24B | 199.02 | 6.20% | ― | -3.50% | -28.98% | |
64 Neutral | ₹755.39B | 22.12 | ― | 14.14% | -1.33% | ||
56 Neutral | 872.30B | 69.03 | 9.93% | 0.14% | -23.85% | 44.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |