Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 12.37M | C$ 13.21M | C$ 13.17M | C$ 14.46M | C$ 14.17M |
Gross Profit | C$ 2.74M | C$ 3.73M | C$ 3.89M | C$ 2.60M | C$ 1.95M |
EBIT | C$ -2.01M | C$ -1.75M | C$ 823.00K | C$ -8.39M | C$ -5.53M |
EBITDA | C$ -1.33M | C$ -974.00K | C$ 1.63M | C$ -6.93M | C$ -3.72M |
Net Income Common Stockholders | C$ -2.14M | C$ -3.46M | C$ 309.00K | C$ -33.03M | C$ -127.79M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 1.30M | C$ 1.32M | C$ 1.42M | C$ 2.45M | C$ 3.22M |
Total Assets | C$ 52.37M | C$ 55.75M | C$ 56.79M | C$ 60.68M | C$ 129.07M |
Total Debt | C$ 11.68M | C$ 13.28M | C$ 10.02M | C$ 11.53M | C$ 7.76M |
Net Debt | C$ 10.38M | C$ 11.96M | C$ 8.60M | C$ 9.09M | C$ 4.53M |
Total Liabilities | C$ 32.57M | C$ 34.21M | C$ 32.24M | C$ 36.88M | C$ 73.09M |
Stockholders Equity | C$ 19.17M | C$ 20.91M | C$ 23.68M | C$ 22.65M | C$ 54.34M |
Cash Flow | - | ||||
Free Cash Flow | C$ 5.36M | C$ -7.29M | C$ -6.47M | C$ -2.69M | C$ 496.00K |
Operating Cash Flow | C$ 5.36M | C$ -7.15M | C$ -6.06M | C$ -2.52M | C$ 807.00K |
Investing Cash Flow | - | C$ -86.00K | C$ -467.00K | C$ -582.00K | C$ -187.00K |
Financing Cash Flow | C$ -1.22M | C$ 4.12M | C$ 6.56M | C$ 1.85M | C$ -4.21M |