| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.36M | 59.27M | 45.60M | 43.91M | 33.07M | 25.60M |
| Gross Profit | 22.77M | 20.51M | 15.10M | 15.25M | 9.89M | 7.84M |
| EBITDA | -2.30M | -2.61M | 6.27M | 5.57M | 3.93M | 3.47M |
| Net Income | -4.77M | -6.49M | 3.21M | 3.63M | 1.58M | 774.00K |
Balance Sheet | ||||||
| Total Assets | 163.18M | 108.20M | 104.84M | 63.68M | 59.57M | 28.74M |
| Cash, Cash Equivalents and Short-Term Investments | 7.57M | 10.14M | 12.11M | 4.33M | 17.93M | 1.30M |
| Total Debt | 49.50M | 31.20M | 25.06M | 7.99M | 2.40M | 8.37M |
| Total Liabilities | 85.07M | 45.62M | 37.26M | 17.41M | 12.13M | 14.19M |
| Stockholders Equity | 78.11M | 62.58M | 67.59M | 46.27M | 47.44M | 14.55M |
Cash Flow | ||||||
| Free Cash Flow | -7.99M | -6.70M | -25.43M | -12.18M | -6.48M | ― |
| Operating Cash Flow | 7.53M | 6.69M | 1.44M | 1.08M | 1.09M | 1.01M |
| Investing Cash Flow | -28.94M | -12.99M | -28.22M | -13.40M | -7.51M | ― |
| Financing Cash Flow | 18.16M | 4.50M | 33.20M | 263.00K | 22.12M | 699.72K |