| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ -88.00K | ₪ 0.00 | ₪ 0.00 | ₪ -475.00K | ₪ -405.55K |
| Operating Income | ₪ -7.58M | ₪ -11.29K | ₪ -14.03K | ₪ -18.75K | ₪ -14.98K |
| EBITDA | ₪ -7.50M | ₪ -10.70K | ₪ -13.46K | ₪ -18.28K | ₪ -14.57K |
| Net Income | ₪ -8.41M | ₪ -10.70K | ₪ -13.26K | ₪ -13.69K | ₪ -8.68K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 2.90M | ₪ 10.85K | ₪ 19.30K | ₪ 28.54K | ₪ 42.27K |
| Total Assets | ₪ 3.00M | ₪ 11.78K | ₪ 20.77K | ₪ 33.26K | ₪ 46.17K |
| Total Debt | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 177.00K | ₪ 168.00 |
| Net Debt | ₪ -2.90M | ₪ -10.85K | ₪ -14.07K | ₪ 148.46K | ₪ -12.09K |
| Total Liabilities | ₪ 618.00K | ₪ 1.15K | ₪ 1.60K | ₪ 1.63K | ₪ 6.49K |
| Stockholders' Equity | ₪ 2.39M | ₪ 10.63K | ₪ 19.16K | ₪ 31.63K | ₪ 39.69K |
| Cash Flow | |||||
| Free Cash Flow | ₪ -7.49M | ₪ -9.73K | ₪ -9.26K | ₪ -18.00K | ₪ -12.88K |
| Operating Cash Flow | ₪ -7.49M | ₪ -9.71K | ₪ -9.22K | ₪ -17.66K | ₪ -12.43K |
| Investing Cash Flow | ₪ 50.00K | ₪ 5.09K | ₪ -5.14K | ₪ 29.67K | ₪ -30.37K |
| Financing Cash Flow | ₪ 11.00K | ₪ 1.36K | ₪ -443.00 | ₪ 3.08K | ₪ -300.00 |