Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 593.44M | 501.62M | 547.57M | 1.52B | 350.93M | 192.75M |
Gross Profit | 138.27M | 140.13M | 175.70M | 526.39M | 151.42M | 91.99M |
EBITDA | 319.10M | 317.75M | 100.44M | 536.67M | 118.06M | 50.85M |
Net Income | 151.83M | 206.37M | -55.74M | 268.76M | 571.01M | 76.53M |
Balance Sheet | ||||||
Total Assets | 11.79B | 10.96B | 8.58B | 8.71B | 8.17B | 4.30B |
Cash, Cash Equivalents and Short-Term Investments | 342.86M | 539.47M | 295.28M | 944.74M | 776.64M | 161.85M |
Total Debt | 7.15B | 6.67B | 5.18B | 5.33B | 5.02B | 2.45B |
Total Liabilities | 8.27B | 7.49B | 5.53B | 5.75B | 5.71B | 2.94B |
Stockholders Equity | 2.56B | 2.49B | 2.23B | 2.14B | 1.75B | 961.29M |
Cash Flow | ||||||
Free Cash Flow | -429.52M | -148.38M | -240.52M | 217.23M | -1.92B | -292.00M |
Operating Cash Flow | -352.46M | -88.42M | -169.15M | 435.52M | -1.82B | -249.17M |
Investing Cash Flow | -639.74M | -1.04B | 278.48M | -681.21M | -1.04B | -478.45M |
Financing Cash Flow | 929.19M | 1.34B | -113.48M | 313.51M | 2.84B | 766.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | 8.16B | 14.59 | 11.66% | 2.61% | 9.77% | 10.54% | |
64 Neutral | 1.65B | 24.40 | 4.24% | 3.64% | 29.20% | -21.26% | |
54 Neutral | 4.24B | 27.11 | ― | 0.56% | ― | ― | |
52 Neutral | 2.46B | 16.23 | 7.66% | 1.49% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |