Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 238.84M | 355.55M | 388.68M | 219.68M | 65.03M |
Gross Profit | 30.23M | 105.09M | 155.08M | 91.13M | 31.98M |
Operating Income | -67.21M | -41.57M | 52.80M | 28.19M | -1.45M |
EBITDA | -51.31M | -23.90M | 64.50M | 37.45M | -34.53M |
Net Income | -67.80M | -61.96M | 44.82M | 7.30M | -36.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | 78.65M | 101.33M | 232.79M | 196.55M | 38.26M |
Total Assets | 762.57M | 786.61M | 958.01M | 686.32M | 326.27M |
Total Debt | 211.40M | 195.68M | 255.16M | 108.91M | 6.68M |
Net Debt | 133.09M | 94.54M | 22.57M | -87.31M | -31.21M |
Total Liabilities | 364.90M | 329.55M | 436.53M | 227.13M | 34.16M |
Stockholders' Equity | 396.97M | 455.11M | 501.31M | 448.03M | 274.51M |
Cash Flow | |||||
Free Cash Flow | -71.30M | -56.25M | 31.52M | 10.99M | -13.04M |
Operating Cash Flow | -66.93M | -53.63M | 51.27M | 25.02M | 7.80M |
Investing Cash Flow | 17.69M | 4.77M | -142.50M | -65.21M | -22.76M |
Financing Cash Flow | 26.45M | -82.89M | 120.45M | 203.06M | 25.29M |