| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 83.98K | ₪ 84.76K | ₪ 162.37K | ₪ 0.00 | ₪ 0.00 |
| Gross Profit | ₪ 83.98K | ₪ 84.76K | ₪ 560.00K | ₪ 0.00 | ₪ 0.00 |
| Operating Income | - | ₪ -602.16K | ₪ -24.33M | ₪ 9.54M | ₪ -1.59M |
| EBITDA | - | ₪ -602.16K | ₪ -1.65M | ₪ -760.68K | ₪ -1.59M |
| Net Income | ₪ 6.06M | ₪ -326.01K | ₪ -6.82M | ₪ 5.90M | ₪ -19.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 18.75M | ₪ 18.47M | ₪ 19.06M | ₪ 7.61M | ₪ 41.90K |
| Total Assets | ₪ 28.62M | ₪ 22.34M | ₪ 23.77M | ₪ 17.55M | ₪ 18.45M |
| Total Debt | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 282.34K |
| Net Debt | ₪ -18.75M | ₪ -18.47M | ₪ -19.06M | ₪ -7.61M | ₪ 4.24M |
| Total Liabilities | ₪ 772.58K | ₪ 407.44K | ₪ 545.67K | ₪ 92.23K | ₪ 14.52M |
| Stockholders' Equity | ₪ 27.85M | ₪ 21.93M | ₪ 23.23M | ₪ 17.46M | ₪ 3.94M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 1.61M | ₪ -187.79K | ₪ 144.97K | ₪ -518.04K | ₪ -609.58K |
| Operating Cash Flow | ₪ 1.61M | ₪ -678.00K | ₪ 144.97K | ₪ -518.04K | ₪ -609.58K |
| Investing Cash Flow | ₪ 0.00 | ₪ 1.30M | ₪ 854.00K | ₪ -689.01K | ₪ 0.00 |
| Financing Cash Flow | ₪ 0.00 | ₪ 0.00 | ₪ 41.05M | ₪ 8.81M | ₪ 279.35K |