Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.96M | 2.63M | 4.83M | 4.70M | 2.48M | 1.02M |
Gross Profit | 518.00K | 384.00K | 1.55M | 1.34M | 234.00K | -488.00K |
EBITDA | -9.09M | -8.23M | -9.91M | -14.00M | -7.64M | -4.08M |
Net Income | -10.03M | -9.42M | -11.34M | -15.16M | -8.31M | -4.22M |
Balance Sheet | ||||||
Total Assets | 14.42M | 8.21M | 19.43M | 19.62M | 33.58M | 8.94M |
Cash, Cash Equivalents and Short-Term Investments | 4.70M | 2.84M | 9.14M | 11.20M | 26.05M | 6.77M |
Total Debt | 1.60M | 470.00K | 1.95M | 1.64M | 1.99M | 260.00K |
Total Liabilities | 4.52M | 3.23M | 5.39M | 5.23M | 5.49M | 2.59M |
Stockholders Equity | 9.90M | 4.93M | 14.04M | 14.39M | 28.09M | 6.36M |
Cash Flow | ||||||
Free Cash Flow | -9.12M | -5.54M | -11.13M | -12.77M | -10.72M | -3.66M |
Operating Cash Flow | -8.53M | -4.51M | -10.58M | -11.57M | -8.33M | -3.56M |
Investing Cash Flow | -1.08M | -847.00K | -571.00K | -1.13M | -2.49M | 492.00K |
Financing Cash Flow | -706.00K | -639.00K | 9.28M | -419.00K | 28.77M | 9.23M |