| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 37.34M | ₪ 37.96M | ₪ 29.88M | ₪ 50.32M | ₪ 96.86M |
| Gross Profit | ₪ 24.32M | ₪ 26.05M | ₪ 22.99M | ₪ 43.65M | ₪ 97.15M |
| Operating Income | ₪ -4.42M | ₪ -9.93M | ₪ 20.12M | ₪ -28.86M | ₪ 18.98M |
| EBITDA | ₪ -2.81M | ₪ -8.30M | ₪ -16.64M | ₪ -27.46M | ₪ -18.37M |
| Net Income | ₪ -5.85M | ₪ -9.47M | ₪ -19.22M | ₪ -32.56M | ₪ -21.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 4.13M | ₪ 4.15M | ₪ 10.56M | ₪ 19.91M | ₪ 61.95M |
| Total Assets | ₪ 29.16M | ₪ 34.75M | ₪ 46.91M | ₪ 68.39M | ₪ 125.13M |
| Total Debt | ₪ 2.53M | ₪ 3.09M | ₪ 4.95M | ₪ 10.65M | ₪ 19.29M |
| Net Debt | ₪ -1.35M | ₪ 1.30M | ₪ 2.65M | ₪ 3.67M | ₪ -42.66M |
| Total Liabilities | ₪ 19.37M | ₪ 19.71M | ₪ 23.18M | ₪ 25.72M | ₪ 37.07M |
| Stockholders' Equity | ₪ 9.79M | ₪ 15.04M | ₪ 23.73M | ₪ 42.67M | ₪ 88.06M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 1.34M | ₪ -4.32M | ₪ -9.25M | ₪ -34.53M | ₪ -29.83M |
| Operating Cash Flow | ₪ 1.44M | ₪ -4.22M | ₪ -8.97M | ₪ -33.80M | ₪ -28.75M |
| Investing Cash Flow | ₪ 2.06M | ₪ 6.10M | ₪ 8.16M | ₪ -14.67M | ₪ -2.63M |
| Financing Cash Flow | ₪ -1.41M | ₪ -2.40M | ₪ -4.17M | ₪ -6.61M | ₪ 77.96M |