| Dec 25 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 98.00K | ₪ 282.00K | ₪ 10.65M | ₪ 13.39M | ₪ 10.07M |
| Gross Profit | ₪ -1.39M | ₪ -1.86M | ₪ 6.53M | ₪ 10.15M | ₪ 7.79M |
| Operating Income | ₪ -6.75M | ₪ -17.87M | ₪ -25.36M | ₪ 3.34M | ₪ 2.21M |
| EBITDA | ₪ -6.75M | ₪ -15.40M | ₪ -26.49M | ₪ 4.06M | ₪ 1.92M |
| Net Income | ₪ -6.78M | ₪ -25.29M | ₪ -25.04M | ₪ 1.02M | ₪ 1.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 166.00K | ₪ 1.61M | ₪ 1.96M | ₪ 10.44M | ₪ 7.28M |
| Total Assets | ₪ 11.73M | ₪ 23.47M | ₪ 69.15M | ₪ 104.54M | ₪ 73.27M |
| Total Debt | ₪ 15.93M | ₪ 16.97M | ₪ 39.22M | ₪ 49.38M | ₪ 41.10M |
| Net Debt | ₪ 15.87M | ₪ 16.68M | ₪ 37.26M | ₪ 41.99M | ₪ 39.71M |
| Total Liabilities | ₪ 19.73M | ₪ 19.14M | ₪ 40.78M | ₪ 51.38M | ₪ 43.20M |
| Stockholders' Equity | ₪ -8.00M | ₪ 4.33M | ₪ 28.85M | ₪ 53.62M | ₪ 30.50M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -2.32M | ₪ -2.17M | ₪ -4.73M | ₪ -8.96M | ₪ -6.79M |
| Operating Cash Flow | ₪ -2.32M | ₪ -2.17M | ₪ -4.72M | ₪ -8.95M | ₪ -6.79M |
| Investing Cash Flow | ₪ 2.38M | ₪ 503.00K | ₪ -714.00K | ₪ -1.61M | ₪ -1.50M |
| Financing Cash Flow | ₪ -94.00K | ₪ 0.00 | ₪ 0.00 | ₪ 16.54M | ₪ 8.19M |