Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.99B | 1.36B | 1.42B | 1.26B | 1.10B |
Gross Profit | 790.15M | 505.99M | 499.50M | 397.53M | 319.85M |
Operating Income | 778.38M | 409.81M | 439.88M | 353.14M | 242.72M |
EBITDA | 839.63M | 445.73M | 456.49M | 351.73M | 264.56M |
Net Income | 528.43M | 248.63M | 273.79M | 234.29M | 155.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | 541.38M | 172.04M | 288.72M | 119.72M | 203.98M |
Total Assets | 8.45B | 6.26B | 5.75B | 4.40B | 4.01B |
Total Debt | 4.39B | 3.42B | 2.76B | 2.31B | 2.24B |
Net Debt | 3.90B | 3.32B | 2.54B | 2.23B | 2.06B |
Total Liabilities | 5.47B | 4.26B | 3.93B | 2.91B | 2.66B |
Stockholders' Equity | 2.98B | 2.00B | 1.82B | 1.49B | 1.35B |
Cash Flow | |||||
Free Cash Flow | -1.01B | -552.71M | -109.46M | 48.52M | -284.94M |
Operating Cash Flow | -994.01M | -534.56M | -79.48M | 58.25M | -276.49M |
Investing Cash Flow | -69.46M | -172.60M | -98.53M | -113.10M | -182.93M |
Financing Cash Flow | 1.45B | 580.34M | 316.60M | -38.43M | 521.08M |