Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.09B | 2.05B | 1.86B | 2.03B | 1.95B | 1.45B |
Gross Profit | 872.32M | 856.29M | 760.60M | 785.19M | 776.71M | 523.68M |
EBITDA | 199.05M | 239.97M | 235.01M | 252.93M | 262.62M | 87.16M |
Net Income | 88.05M | 86.41M | 79.21M | 109.48M | 112.78M | -39.85M |
Balance Sheet | ||||||
Total Assets | 1.96B | 1.88B | 1.79B | 1.85B | 1.77B | 1.69B |
Cash, Cash Equivalents and Short-Term Investments | 88.69M | 120.51M | 174.46M | 190.91M | 230.13M | 230.84M |
Total Debt | 597.77M | 521.09M | 549.14M | 614.78M | 544.46M | 735.56M |
Total Liabilities | 1.11B | 1.08B | 1.02B | 1.14B | 1.13B | 1.22B |
Stockholders Equity | 826.04M | 779.41M | 737.89M | 682.07M | 623.43M | 476.78M |
Cash Flow | ||||||
Free Cash Flow | 55.82M | 96.22M | 177.83M | -24.12M | 136.37M | 196.96M |
Operating Cash Flow | 170.84M | 203.02M | 230.81M | 31.53M | 166.53M | 218.41M |
Investing Cash Flow | -110.14M | -104.01M | 8.55M | -116.04M | -32.96M | -34.77M |
Financing Cash Flow | -145.16M | -148.85M | -194.51M | -6.83M | -134.30M | -67.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 279.32M | 6.59 | 14.26% | 9.50% | -5.49% | -25.51% | |
72 Outperform | 1.38B | 13.93 | 10.92% | 18.52% | ― | ― | |
71 Outperform | 2.38B | 14.99 | 31.61% | 3.05% | ― | ― | |
63 Neutral | 4.28B | 13.21 | 11.23% | 2.80% | 7.95% | -8.44% | |
62 Neutral | 4.68B | 19.79 | 13.95% | 3.79% | 15.66% | 11.04% | |
62 Neutral | 2.55B | 30.15 | 8.00% | 1.54% | 5.18% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |