| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 130.00K | ₪ 83.00K | ₪ 815.00K | ₪ 69.00K | ₪ 0.00 |
| Gross Profit | ₪ -192.00K | ₪ 61.00K | ₪ -520.00K | ₪ -249.00K | ₪ -28.00K |
| Operating Income | ₪ -8.03M | ₪ 13.92M | ₪ -14.33M | ₪ -12.94M | ₪ -7.40M |
| EBITDA | ₪ -7.77M | ₪ -6.64M | ₪ -9.94M | ₪ -11.64M | ₪ -7.24M |
| Net Income | ₪ 56.51M | ₪ -14.09M | ₪ -10.59M | ₪ -10.89M | ₪ -7.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 72.15M | ₪ 3.28M | ₪ 24.00K | ₪ 9.24M | ₪ 20.15M |
| Total Assets | ₪ 73.96M | ₪ 5.86M | ₪ 597.00K | ₪ 12.99M | ₪ 21.39M |
| Total Debt | ₪ 78.00K | ₪ 296.00K | ₪ 911.00K | ₪ 925.00K | ₪ 4.04M |
| Net Debt | ₪ -865.00K | ₪ -2.89M | ₪ 887.00K | ₪ -8.27M | ₪ -16.11M |
| Total Liabilities | ₪ 13.36M | ₪ 2.15M | ₪ 1.73M | ₪ 6.02M | ₪ 4.99M |
| Stockholders' Equity | ₪ 60.60M | ₪ 3.70M | ₪ -1.14M | ₪ 6.98M | ₪ 16.39M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -7.14M | ₪ -7.64M | ₪ -7.61M | ₪ -11.46M | ₪ -6.34M |
| Operating Cash Flow | ₪ -7.08M | ₪ -7.58M | ₪ -7.59M | ₪ -11.36M | ₪ -6.08M |
| Investing Cash Flow | ₪ 4.96M | ₪ -155.00K | ₪ -1.61M | ₪ -194.00K | ₪ -256.00K |
| Financing Cash Flow | ₪ -122.00K | ₪ 9.80M | ₪ 35.00K | ₪ 406.00K | ₪ 1.09M |