| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 15.13M | ₪ 14.40M | ₪ 17.68M | ₪ 23.30M | ₪ 23.15M |
| Gross Profit | ₪ 4.39M | ₪ 5.18M | ₪ 6.75M | ₪ 7.09M | ₪ 8.79M |
| Operating Income | ₪ -6.22M | ₪ -2.56M | ₪ -354.00K | ₪ -4.11M | ₪ -1.06M |
| EBITDA | ₪ -5.00M | ₪ -753.00K | ₪ 1.57M | ₪ 1.63M | ₪ 19.17M |
| Net Income | ₪ 199.00K | ₪ -1.14M | ₪ -2.88M | ₪ 1.76M | ₪ 19.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 80.00K | ₪ 225.00K | ₪ 297.00K | ₪ 1.72M | ₪ 742.00K |
| Total Assets | ₪ 95.03M | ₪ 96.48M | ₪ 97.46M | ₪ 111.95M | ₪ 124.23M |
| Total Debt | ₪ 10.46M | ₪ 12.14M | ₪ 11.41M | ₪ 22.34M | ₪ 20.44M |
| Net Debt | ₪ 10.43M | ₪ 11.98M | ₪ 11.17M | ₪ 20.23M | ₪ 19.33M |
| Total Liabilities | ₪ 19.91M | ₪ 22.46M | ₪ 22.74M | ₪ 34.69M | ₪ 33.97M |
| Stockholders' Equity | ₪ 75.31M | ₪ 74.21M | ₪ 74.90M | ₪ 77.45M | ₪ 90.45M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 1.88M | ₪ -240.00K | ₪ 9.56M | ₪ 14.53M | ₪ 7.00M |
| Operating Cash Flow | ₪ 2.82M | ₪ -179.00K | ₪ 9.62M | ₪ 14.66M | ₪ 7.50M |
| Investing Cash Flow | ₪ -795.00K | ₪ -62.00K | ₪ -85.00K | ₪ -133.00K | ₪ -368.00K |
| Financing Cash Flow | ₪ -2.15M | ₪ 167.00K | ₪ -10.99M | ₪ -13.56M | ₪ -9.44M |