Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.45M | 33.87M | 24.47M | 18.75M | 14.00M |
Gross Profit | 990.00K | 14.10M | 8.26M | 6.97M | 6.07M |
EBITDA | -18.52M | 2.99M | -7.72M | -6.20M | -9.36M |
Net Income | -22.80M | -545.00K | -10.90M | -8.97M | -10.13M |
Balance Sheet | |||||
Total Assets | 39.09M | 59.51M | 62.95M | 74.54M | 14.33M |
Cash, Cash Equivalents and Short-Term Investments | 2.52M | 1.87M | 4.64M | 24.00M | 8.88M |
Total Debt | 6.04M | 8.33M | 10.74M | 11.57M | 1.18M |
Total Liabilities | 10.34M | 17.23M | 19.56M | 21.26M | 5.12M |
Stockholders Equity | 28.75M | 42.28M | 43.39M | 53.28M | 9.21M |
Cash Flow | |||||
Free Cash Flow | -10.12M | -1.85M | -7.59M | -6.53M | 205.00K |
Operating Cash Flow | -9.75M | 464.00K | -5.41M | -4.66M | 698.00K |
Investing Cash Flow | 3.78M | -498.00K | -11.99M | -19.77M | -988.00K |
Financing Cash Flow | 6.62M | -2.73M | -1.97M | 39.55M | 8.58M |