Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ -292.00K | $ 907.00K | $ 1.60M | $ 0.00 |
Gross Profit | $ -328.00K | $ 852.00K | $ 1.56M | $ 0.00 |
Operating Income | $ -1.63M | $ -639.00K | $ 34.00K | $ -625.71K |
EBITDA | $ -1.55M | $ -562.00K | $ 98.00K | $ 154.28K |
Net Income | $ -1.58M | $ -641.00K | $ 52.00K | $ -471.43K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.91M | $ 5.93M | $ 9.54M | $ 12.56M |
Total Assets | $ 25.71M | $ 27.28M | $ 27.91M | $ 19.14M |
Total Debt | $ 73.00K | $ 75.00K | $ 164.00K | $ 0.00 |
Net Debt | $ -1.06M | $ -5.86M | $ -9.38M | $ -12.56M |
Total Liabilities | $ 405.00K | $ 393.00K | $ 545.00K | $ 164.00K |
Stockholders' Equity | $ 25.31M | $ 26.88M | $ 27.37M | $ 18.98M |
Cash Flow | ||||
Free Cash Flow | $ -1.13M | $ -1.46M | $ -1.29M | $ -300.00K |
Operating Cash Flow | $ -1.13M | $ -1.46M | $ -1.28M | $ -300.00K |
Investing Cash Flow | $ -3.57M | $ -2.15M | $ -9.93M | $ -11.14M |
Financing Cash Flow | $ -73.00K | $ 59.00K | $ 8.24M | $ 32.98M |