Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 130.79M | $ 123.66M | $ 121.24M | $ 115.30M | $ 104.60M |
Gross Profit | $ 46.09M | $ 48.54M | $ 49.75M | $ 48.03M | $ 41.78M |
Operating Income | $ 3.70M | $ 10.16M | $ 11.10M | $ 8.47M | $ 5.41M |
EBITDA | $ 12.17M | $ 16.95M | $ 14.40M | $ 16.69M | $ 12.21M |
Net Income | $ 48.00K | $ 4.28M | $ 4.21M | $ 6.07M | $ 2.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.57M | $ 12.19M | $ 13.58M | $ 26.77M | $ 35.25M |
Total Assets | $ 144.45M | $ 144.44M | $ 131.43M | $ 143.19M | $ 144.97M |
Total Debt | $ 40.07M | $ 34.96M | $ 19.57M | $ 20.53M | $ 32.53M |
Net Debt | $ 28.51M | $ 22.78M | $ 5.99M | $ -6.25M | $ -2.72M |
Total Liabilities | $ 69.18M | $ 65.26M | $ 44.74M | $ 57.70M | $ 62.81M |
Stockholders' Equity | $ 75.28M | $ 79.18M | $ 83.27M | $ 83.35M | $ 79.04M |
Cash Flow | |||||
Free Cash Flow | $ -854.00K | $ 567.00K | $ -5.01M | $ 7.54M | $ 18.38M |
Operating Cash Flow | $ 3.51M | $ 4.84M | $ -485.00K | $ 10.98M | $ 21.40M |
Investing Cash Flow | $ -4.93M | $ -8.83M | $ -4.74M | $ -3.38M | $ -2.69M |
Financing Cash Flow | $ 925.00K | $ 2.69M | $ -8.85M | $ -13.46M | $ 2.03M |