Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 1.50B | 1.37B | 1.16B | 1.15B | 947.56M |
Gross Profit | 1.04B | 978.18M | 759.75M | 568.43M | 580.16M | 469.61M |
EBITDA | 1.54B | 1.42B | 693.24M | 1.08B | 1.19B | 205.15M |
Net Income | 700.82M | 663.30M | 211.40M | 585.49M | 787.34M | 19.09M |
Balance Sheet | ||||||
Total Assets | 22.54B | 21.44B | 19.58B | 17.45B | 14.02B | 12.81B |
Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.24B | 528.01M | 905.66M | 555.73M | 470.38M |
Total Debt | 13.38B | 12.89B | 11.14B | 9.86B | 8.45B | 7.14B |
Total Liabilities | 15.20B | 14.55B | 12.97B | 11.51B | 9.53B | 8.52B |
Stockholders Equity | 7.31B | 6.85B | 6.59B | 5.91B | 4.47B | 4.27B |
Cash Flow | ||||||
Free Cash Flow | 655.28M | 606.97M | 314.57M | 314.76M | 427.76M | 322.15M |
Operating Cash Flow | 797.88M | 793.84M | 513.77M | 524.86M | 533.73M | 325.62M |
Investing Cash Flow | -1.56B | -1.47B | -1.50B | -1.32B | -1.57B | -1.89B |
Financing Cash Flow | 1.05B | 1.42B | 586.40M | 1.12B | 1.15B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 11.04B | 9.94 | 11.45% | 5.85% | 4.64% | 57.07% | |
68 Neutral | 7.73B | 10.83 | ― | ― | ― | ― | |
68 Neutral | 8.47B | 12.65 | 7.99% | 1.39% | 20.53% | 145.07% | |
63 Neutral | 5.41B | 19.55 | 19.76% | 0.74% | 23.64% | -4.25% | |
57 Neutral | 7.69B | 22.52 | -6.40% | 2.53% | 6.64% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |