Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 237.51M | 229.92M | 370.24M | 187.75M | 224.12M | 150.13M |
Gross Profit | 165.54M | 211.35M | 289.69M | 244.50M | 166.42M | 102.90M |
EBITDA | 43.80M | 47.69M | 57.73M | 30.91M | 30.20M | 23.37M |
Net Income | 119.40M | 113.34M | -811.00K | -17.10M | -4.46M | -419.00K |
Balance Sheet | ||||||
Total Assets | 623.27M | 730.67M | 881.49M | 770.31M | 651.80M | 403.53M |
Cash, Cash Equivalents and Short-Term Investments | 55.54M | 86.54M | 3.11M | 3.49M | 3.64M | 15.57M |
Total Debt | 40.51M | 36.05M | 400.02M | 305.58M | 215.77M | 90.76M |
Total Liabilities | 112.15M | 215.32M | 553.20M | 462.62M | 362.21M | 163.36M |
Stockholders Equity | 383.30M | 379.74M | 236.75M | 218.38M | 204.76M | 155.58M |
Cash Flow | ||||||
Free Cash Flow | 3.56M | 45.45M | 18.13M | 33.40M | 38.57M | 17.77M |
Operating Cash Flow | 6.87M | 48.41M | 34.50M | 45.85M | 46.77M | 23.72M |
Investing Cash Flow | 491.68M | 396.15M | -121.52M | -113.05M | -156.31M | -35.43M |
Financing Cash Flow | -456.43M | -367.36M | 75.65M | 73.03M | 102.10M | 29.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.30B | 26.42 | 25.01% | 1.32% | 11.04% | 18.70% | |
73 Outperform | $1.06B | 6.55 | 4.11% | ― | -29.93% | 389400.00% | |
66 Neutral | $1.15B | 82.42 | 4.18% | ― | 11.51% | ― | |
62 Neutral | $1.22B | 30.72 | 4.61% | ― | -2.32% | 7.70% | |
60 Neutral | $1.35B | -17.38 | -60.66% | ― | 10.98% | 11.62% | |
51 Neutral | $488.95M | 19.88 | 3.64% | ― | 7.13% | 23.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On August 7, 2025, i3 Verticals announced a new share repurchase program for its Class A common stock, allowing for up to $50 million in repurchases, replacing the previous program set to end on August 8, 2025. The company reported a 12.4% increase in third-quarter revenue for 2025 compared to the previous year, with a significant reduction in net losses from continuing operations, highlighting strong growth in recurring revenue and SaaS contracts.
The most recent analyst rating on (IIIV) stock is a Buy with a $28.00 price target. To see the full list of analyst forecasts on I3 Verticals stock, see the IIIV Stock Forecast page.