Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ -100.00K | - | - | - | - |
Gross Profit | $ -100.00K | - | - | - | - |
EBIT | $ -10.81M | $ -7.20M | $ -3.44M | $ -4.83M | $ -24.90M |
EBITDA | $ -10.80M | - | $ -3.42M | $ -4.83M | $ -24.66M |
Net Income Common Stockholders | $ -9.88M | $ -7.43M | $ -3.67M | $ -5.26M | $ -25.96M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 176.00K | $ 73.00K | $ 13.00K | $ 725.00K | $ 47.00K |
Total Assets | $ 3.51M | $ 2.25M | $ 2.33M | $ 3.39M | $ 4.77M |
Total Debt | $ 9.08M | $ 10.13M | $ 8.14M | $ 8.63M | $ 8.83M |
Net Debt | $ 8.90M | $ 10.05M | $ 8.12M | $ 7.90M | $ 8.78M |
Total Liabilities | $ 17.38M | $ 18.15M | $ 13.78M | $ 14.27M | $ 13.00M |
Stockholders Equity | $ -13.87M | $ -15.90M | $ -11.45M | $ -10.88M | $ -8.23M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.49M | - | $ -2.17M | $ -2.29M | $ -6.13M |
Operating Cash Flow | $ -4.49M | $ -1.34M | $ -2.17M | $ -2.29M | $ -6.13M |
Investing Cash Flow | - | - | - | - | $ 1.03M |
Financing Cash Flow | $ 4.59M | $ 1.40M | $ 1.46M | $ 2.97M | $ 4.56M |