Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.44B | 5.40B | 5.44B | 5.16B | 4.34B | 3.76B |
Gross Profit | 3.64B | 3.61B | 3.54B | 3.36B | 2.80B | 2.37B |
EBITDA | 1.95B | 2.01B | 1.78B | 1.75B | 1.58B | 1.32B |
Net Income | 941.90M | 1.02B | 858.90M | 1.01B | 801.60M | 618.10M |
Balance Sheet | ||||||
Total Assets | 17.07B | 17.85B | 16.88B | 16.48B | 14.10B | 10.70B |
Cash, Cash Equivalents and Short-Term Investments | 575.50M | 663.80M | 547.10M | 486.30M | 472.10M | 397.40M |
Total Debt | 4.40B | 3.83B | 4.08B | 3.87B | 2.94B | 2.65B |
Total Liabilities | 7.03B | 6.65B | 6.84B | 6.61B | 5.33B | 4.75B |
Stockholders Equity | 10.01B | 11.16B | 10.01B | 9.83B | 8.73B | 5.93B |
Cash Flow | ||||||
Free Cash Flow | 1.01B | 955.90M | 743.80M | 763.30M | 898.70M | 909.90M |
Operating Cash Flow | 1.64B | 1.59B | 1.37B | 1.33B | 1.32B | 1.30B |
Investing Cash Flow | -1.30B | -710.10M | -1.03B | -1.80B | -1.17B | -1.18B |
Financing Cash Flow | -222.30M | -764.10M | -249.30M | 493.30M | -86.50M | -188.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 27.06B | 31.79 | 8.28% | ― | 6.47% | -1.48% | |
76 Outperform | $32.91B | 32.33 | 8.96% | 1.33% | 0.66% | 10.80% | |
75 Outperform | 16.42B | 21.52 | 7.41% | 0.58% | -0.12% | -11.27% | |
74 Outperform | 29.79B | 55.22 | 9.59% | ― | 4.80% | -39.55% | |
70 Outperform | 19.33B | 69.37 | 26.18% | ― | -3.72% | -80.83% | |
60 Neutral | 16.67B | -201.15 | 0.61% | ― | 23.42% | 71.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |