Mar 11 | Mar 10 | Mar 09 | Mar 08 | Mar 07 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.14M | $ 494.00K | $ 1.25M | $ 917.00K | $ 2.19M |
Operating Income | $ -11.91M | $ -6.08M | $ -3.30M | $ -5.38M | $ -4.07M |
EBITDA | $ -11.71M | $ -5.79M | $ -3.23M | $ -5.23M | $ -3.85M |
Net Income | $ -11.84M | $ -5.43M | $ -2.96M | $ -4.29M | $ -2.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 502.59M | $ 298.20M | $ 224.21M | $ 68.11M | $ 30.63M |
Total Debt | $ 237.89M | $ 37.71M | $ 133.63M | $ 0.00 | $ 0.00 |
Net Debt | $ 219.53M | $ 30.75M | $ 116.24M | $ -29.76M | $ -19.96M |
Total Liabilities | $ 405.78M | $ 187.58M | $ 173.58M | $ 22.11M | $ 5.13M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -193.20M | $ -104.81M | $ -143.79M | $ -28.69M | $ -2.76M |
Operating Cash Flow | $ -9.56M | $ -5.98M | $ -5.19M | $ -654.00K | $ -2.03M |
Investing Cash Flow | |||||
Financing Cash Flow |