Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 875.46B | 885.82B | 762.61B | 734.10B | 670.33B | 558.26B |
Gross Profit | 688.65B | 766.25B | 421.69B | 631.86B | 567.28B | 474.98B |
EBITDA | 428.77B | 310.00B | 285.70B | 259.78B | 243.96B | 200.27B |
Net Income | 206.78B | 202.10B | 181.38B | 168.64B | 164.51B | 125.45B |
Balance Sheet | ||||||
Total Assets | 1.23T | 1.23T | 1.20T | 1.03T | 992.84B | 853.29B |
Cash, Cash Equivalents and Short-Term Investments | 533.64B | 538.53B | 525.16B | 426.27B | 426.63B | 338.79B |
Total Debt | 39.24B | 37.28B | 29.24B | 24.58B | 21.60B | 20.75B |
Total Liabilities | 258.76B | 262.65B | 241.36B | 213.72B | 203.78B | 180.88B |
Stockholders Equity | 976.83B | 974.02B | 967.76B | 818.32B | 803.85B | 688.00B |
Cash Flow | ||||||
Free Cash Flow | 192.85B | 187.19B | 181.73B | 168.36B | 161.18B | 120.57B |
Operating Cash Flow | 242.94B | 235.11B | 222.80B | 201.83B | 190.06B | 151.81B |
Investing Cash Flow | -43.34B | -33.19B | -35.81B | -47.50B | -29.30B | -29.79B |
Financing Cash Flow | -181.41B | -190.35B | -110.89B | -194.59B | -106.72B | -115.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $41.21B | 29.70 | 25.86% | 0.79% | 9.84% | 37.48% | |
78 Outperform | $49.58B | 36.32 | 21.19% | 0.45% | 9.69% | 9.99% | |
78 Outperform | $160.63B | 61.92 | 16.02% | ― | 20.77% | 23.16% | |
78 Outperform | $19.27B | 40.13 | 17.72% | 0.32% | 2.88% | -5.50% | |
69 Neutral | $55.18B | 34.62 | 6.26% | 2.23% | 7.86% | 14.24% | |
69 Neutral | $15.20B | 28.47 | 11.38% | ― | 1.28% | -17.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |