| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 369.90M | 335.35M | 309.07M | 294.66M | 254.12M | 282.36M |
| Gross Profit | 69.91M | 66.50M | 59.15M | 50.29M | 49.68M | 47.56M |
| EBITDA | -2.94M | -3.12M | -7.68M | -57.60M | -10.20M | 14.76M |
| Net Income | -1.53M | -4.70M | -14.09M | -67.06M | -20.34M | 10.32M |
Balance Sheet | ||||||
| Total Assets | 272.45M | 182.73M | 201.62M | 199.85M | 241.70M | 186.83M |
| Cash, Cash Equivalents and Short-Term Investments | 56.82M | 31.19M | 30.32M | 25.19M | 29.97M | 35.79M |
| Total Debt | 12.65M | 3.48M | 4.77M | 22.75M | 33.30M | 15.58M |
| Total Liabilities | 204.94M | 118.25M | 130.22M | 140.18M | 112.10M | 88.93M |
| Stockholders Equity | 77.42M | 74.98M | 79.74M | 64.83M | 131.92M | 99.12M |
Cash Flow | ||||||
| Free Cash Flow | 17.61M | 5.15M | -14.24M | 9.63M | -4.17M | -20.41M |
| Operating Cash Flow | 18.70M | 5.71M | -13.50M | 10.45M | 8.01M | -19.91M |
| Investing Cash Flow | -1.73M | -769.00K | -1.00M | 191.00K | -12.22M | -7.43M |
| Financing Cash Flow | -5.32M | -4.03M | 20.51M | -15.57M | -1.52M | 3.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$99.61M | 7.13 | 8.06% | 6.05% | -9.11% | -8.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | HK$238.35M | -15.87 | -9.44% | ― | -6.11% | -16.26% | |
51 Neutral | HK$98.32M | ― | -1.95% | ― | 5.01% | 82.54% | |
51 Neutral | HK$610.31M | ― | -253.21% | ― | 144.88% | -302.04% | |
46 Neutral | HK$330.41M | ― | ― | ― | -9.21% | -4.52% |