| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.96M | 120.03M | 109.97M | 101.10M | 122.79M |
| Gross Profit | 25.78M | 19.72M | 26.18M | 17.65M | 34.69M |
| EBITDA | 577.00K | -10.29M | 8.37M | -4.75M | -25.43M |
| Net Income | -4.42M | -17.51M | 2.20M | -11.03M | -32.50M |
Balance Sheet | |||||
| Total Assets | 221.35M | 178.60M | 181.81M | 178.68M | 209.35M |
| Cash, Cash Equivalents and Short-Term Investments | 71.60M | 83.16M | 83.70M | 87.06M | 89.74M |
| Total Debt | 31.32M | 32.19M | 23.04M | 39.16M | 44.36M |
| Total Liabilities | 51.75M | 53.33M | 35.21M | 50.93M | 57.77M |
| Stockholders Equity | 169.60M | 125.27M | 146.60M | 127.75M | 151.58M |
Cash Flow | |||||
| Free Cash Flow | -52.60M | -6.27M | -3.47M | 9.54M | 29.77M |
| Operating Cash Flow | -48.67M | -5.77M | -2.76M | 9.81M | 30.77M |
| Investing Cash Flow | -3.47M | -285.00K | -304.00K | -194.00K | -361.00K |
| Financing Cash Flow | 43.29M | 6.97M | -1.21M | -5.47M | 18.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$18.03B | 10.50 | 14.29% | 5.87% | 6.88% | 11.98% | |
71 Outperform | HK$67.49B | 9.90 | 15.53% | 4.31% | 8.19% | -6.72% | |
67 Neutral | HK$2.28B | 8.53 | 8.52% | 4.00% | 3.40% | 151.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.56B | 9.89 | 2.58% | 9.71% | -7.87% | 38.45% | |
59 Neutral | HK$1.58B | 11.62 | 4.73% | 8.06% | -2.44% | -5.98% | |
48 Neutral | HK$504.81M | -109.83 | -10.02% | ― | 12.44% | 73.36% |