Want to see HK:8513 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 18.59M | S$ 10.46M | S$ 9.15M | S$ 13.90M | S$ 19.77M |
| Gross Profit | S$ 3.08M | S$ 44.00K | S$ -730.00K | S$ 938.00K | S$ 3.97M |
| Operating Income | S$ -322.00K | S$ -2.62M | S$ -4.60M | S$ -2.16M | S$ -7.14M |
| EBITDA | S$ 598.00K | S$ -1.35M | S$ -2.40M | S$ -1.76M | S$ -4.63M |
| Net Income | S$ -612.00K | S$ -2.63M | S$ -6.75M | S$ -3.06M | S$ -7.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 1.19M | S$ 1.78M | S$ 1.60M | S$ 3.66M | S$ 5.99M |
| Total Assets | S$ 8.92M | S$ 8.75M | S$ 10.06M | S$ 16.32M | S$ 20.91M |
| Total Debt | S$ 2.69M | S$ 4.20M | S$ 4.24M | S$ 2.59M | S$ 3.52M |
| Net Debt | S$ 1.50M | S$ 2.42M | S$ 2.64M | S$ 315.00K | S$ -554.00K |
| Total Liabilities | S$ 7.41M | S$ 6.63M | S$ 7.19M | S$ 7.19M | S$ 10.16M |
| Stockholders' Equity | S$ 1.52M | S$ 2.14M | S$ 2.88M | S$ 8.65M | S$ 10.10M |
| Cash Flow | |||||
| Free Cash Flow | S$ 240.52K | S$ -1.24M | S$ -1.25M | S$ -1.37M | S$ 2.92M |
| Operating Cash Flow | S$ 326.29K | S$ -986.00K | S$ -1.19M | S$ -582.00K | S$ 3.16M |
| Investing Cash Flow | S$ -85.76K | S$ -145.00K | S$ 3.00K | S$ -751.00K | S$ -365.00K |
| Financing Cash Flow | S$ -821.13K | S$ 1.31M | S$ 509.00K | S$ -474.00K | S$ -3.19M |