| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.86M | 177.04M | 173.58M | 187.38M | 165.84M | 150.50M |
| Gross Profit | 113.81M | 117.26M | 111.11M | 115.13M | 97.69M | 83.89M |
| EBITDA | 103.69M | 108.49M | 121.48M | 131.13M | 121.71M | 102.24M |
| Net Income | 54.78M | 65.62M | 59.14M | 64.09M | 57.21M | 44.58M |
Balance Sheet | ||||||
| Total Assets | 926.71M | 908.63M | 832.30M | 813.16M | 748.46M | 650.18M |
| Cash, Cash Equivalents and Short-Term Investments | 393.55M | 395.15M | 306.18M | 289.98M | 231.15M | 125.21M |
| Total Debt | 832.00K | 1.13M | 1.59M | 497.00K | 880.00K | 1.32M |
| Total Liabilities | 169.99M | 179.91M | 186.07M | 187.19M | 192.38M | 172.65M |
| Stockholders Equity | 569.14M | 552.08M | 486.66M | 472.02M | 409.18M | 351.93M |
Cash Flow | ||||||
| Free Cash Flow | 45.53M | 71.14M | 84.49M | 85.69M | 109.18M | 76.94M |
| Operating Cash Flow | 51.27M | 76.89M | 89.53M | 100.06M | 129.78M | 124.14M |
| Investing Cash Flow | -19.37M | -159.65M | 16.62M | -60.41M | -25.31M | -50.63M |
| Financing Cash Flow | 2.73M | 9.42M | -60.35M | -17.33M | 4.15M | -35.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$3.38B | 6.38 | 10.79% | 5.33% | 0.20% | -17.12% | |
70 Outperform | HK$228.00M | 3.85 | 10.04% | ― | 0.89% | -3.77% | |
64 Neutral | HK$3.58B | 7.60 | 10.92% | 6.12% | -21.80% | -8.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$188.37M | 2.48 | 10.40% | 4.43% | -13.98% | ― | |
51 Neutral | HK$453.87M | 128.95 | -5.81% | ― | -44.12% | -3110.53% | |
40 Underperform | HK$106.44M | -0.32 | ― | ― | -2.61% | -119.48% |