Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.07M | 40.07M | 46.50M | 45.40M | 57.53M | 73.21M |
Gross Profit | 19.25M | 19.25M | 22.55M | 22.69M | 29.59M | 35.58M |
EBITDA | -8.49M | 2.94M | 2.54M | 6.39M | 11.67M | 17.66M |
Net Income | -7.30M | -7.30M | -7.68M | -2.78M | -1.73M | 3.05M |
Balance Sheet | ||||||
Total Assets | 71.53M | 71.53M | 90.05M | 105.78M | 91.41M | 107.91M |
Cash, Cash Equivalents and Short-Term Investments | 60.20M | 60.20M | 60.56M | 68.48M | 65.91M | 69.66M |
Total Debt | 2.74M | 2.74M | 11.71M | 19.62M | 5.02M | 17.26M |
Total Liabilities | 21.37M | 21.37M | 32.60M | 40.64M | 23.49M | 35.08M |
Stockholders Equity | 50.16M | 50.16M | 57.46M | 65.14M | 67.92M | 72.84M |
Cash Flow | ||||||
Free Cash Flow | 6.28M | 6.28M | 182.00K | 11.20M | 8.98M | 33.87M |
Operating Cash Flow | 6.28M | 6.28M | 356.00K | 11.20M | 9.44M | 34.17M |
Investing Cash Flow | 20.06M | 20.06M | -3.21M | -44.53M | -274.00K | 437.00K |
Financing Cash Flow | -9.34M | -9.34M | -9.39M | -8.77M | -12.91M | -12.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | 99.84M | 20.63 | 7.11% | ― | -13.63% | -30.26% | |
53 Neutral | 88.00M | -55.00 | -1.48% | ― | -21.77% | -118.60% | |
52 Neutral | 37.08M | -6.52 | -10.06% | 22.73% | -16.78% | -233.66% | |
48 Neutral | HK$118.00M | ― | -23.68% | ― | -30.12% | -208.11% | |
41 Neutral | 56.89M | 91.94 | 7.87% | ― | 134.32% | ― | |
40 Neutral | 8.35M | -0.20 | 498.44% | ― | -92.47% | 14.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |