Want to see HK:8431 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 19.27M | HK$ 24.50M | HK$ 21.88M | HK$ 15.60M | HK$ 6.46M |
| Gross Profit | HK$ -1.08M | HK$ 8.68M | HK$ 5.45M | HK$ 3.49M | HK$ 1.61M |
| Operating Income | HK$ -37.32M | HK$ 2.67M | HK$ -6.47M | HK$ -32.77M | HK$ -29.89M |
| EBITDA | HK$ -37.16M | HK$ -17.40M | HK$ -8.31M | HK$ -32.38M | HK$ -29.26M |
| Net Income | HK$ -30.33M | HK$ -19.32M | HK$ -10.73M | HK$ -33.21M | HK$ -30.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 15.40M | HK$ 1.82M | HK$ 170.00K | HK$ 248.00K | HK$ 107.00K |
| Total Assets | HK$ 46.28M | HK$ 81.08M | HK$ 107.17M | HK$ 84.14M | HK$ 73.34M |
| Total Debt | HK$ 3.47M | HK$ 5.65M | HK$ 8.61M | HK$ 7.64M | HK$ 10.63M |
| Net Debt | HK$ -11.94M | HK$ 3.83M | HK$ 8.44M | HK$ 7.39M | HK$ 10.52M |
| Total Liabilities | HK$ 32.40M | HK$ 75.10M | HK$ 95.78M | HK$ 83.25M | HK$ 56.27M |
| Stockholders' Equity | HK$ 13.88M | HK$ 5.63M | HK$ 11.09M | HK$ 788.00K | HK$ 17.07M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ 10.10M | HK$ -16.19M | HK$ -18.00M | HK$ 17.41M |
| Operating Cash Flow | HK$ 0.00 | HK$ 10.10M | HK$ -16.19M | HK$ -18.00M | HK$ 17.41M |
| Investing Cash Flow | HK$ 0.00 | HK$ -4.21M | HK$ 233.00K | HK$ 3.00K | HK$ 17.45M |
| Financing Cash Flow | HK$ 0.00 | HK$ -4.24M | HK$ 16.81M | HK$ 18.35M | HK$ -27.95M |