Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.55M | 31.55M | 30.68M | 30.30M | 21.29M | 21.07M |
Gross Profit | 9.39M | 9.39M | 8.56M | 6.92M | 3.57M | 4.67M |
EBITDA | 2.12M | 2.49M | 2.64M | 2.18M | -118.00K | -1.01M |
Net Income | 82.00K | 82.00K | 108.00K | 88.00K | -1.92M | -4.85M |
Balance Sheet | ||||||
Total Assets | 55.16M | 55.16M | 50.61M | 50.66M | 41.69M | 42.41M |
Cash, Cash Equivalents and Short-Term Investments | 21.55M | 21.55M | 28.23M | 28.07M | 23.64M | 23.20M |
Total Debt | 7.04M | 7.04M | 3.85M | 4.31M | 1.45M | 1.53M |
Total Liabilities | 18.45M | 18.45M | 14.31M | 15.48M | 8.78M | 8.82M |
Stockholders Equity | 36.71M | 36.71M | 36.30M | 35.17M | 32.91M | 33.59M |
Cash Flow | ||||||
Free Cash Flow | -3.62M | 2.54M | -1.00M | 3.21M | -1.04M | -1.62M |
Operating Cash Flow | -1.14M | 6.47M | -441.00K | 3.50M | -845.00K | 122.00K |
Investing Cash Flow | -1.93M | -12.13M | 1.24M | 390.00K | 141.00K | -1.28M |
Financing Cash Flow | 198.00K | -285.00K | -54.00K | 1.10M | 434.00K | 1.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$515.68M | 14.24 | 12.51% | 2.13% | 53.77% | ― | |
68 Neutral | HK$165.00M | 7.88 | 3.11% | ― | 8.78% | 160.00% | |
60 Neutral | HK$574.27M | 3,070.18 | 1.30% | ― | 8.17% | -22.45% | |
59 Neutral | HK$206.53M | 3.18 | 4.88% | ― | -9.34% | 605.26% | |
48 Neutral | HK$360.00M | -478.95 | 0.15% | ― | -23.93% | -109.41% | |
41 Neutral | HK$98.72M | -2.68 | -30.08% | ― | 86.85% | -36.65% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |