Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 81.55M | 84.26M | 86.37M | 132.48M | 96.27M |
Gross Profit | 6.14M | 6.12M | 5.06M | 23.28M | 15.17M |
EBITDA | -8.21M | -8.91M | -16.25M | 9.00M | 3.30M |
Net Income | -5.48M | -12.19M | -18.55M | 5.08M | 804.00K |
Balance Sheet | |||||
Total Assets | 96.62M | 107.60M | 133.66M | 157.31M | 132.78M |
Cash, Cash Equivalents and Short-Term Investments | 25.70M | 30.45M | 41.07M | 40.08M | 27.62M |
Total Debt | 6.84M | 8.63M | 14.63M | 16.73M | 6.73M |
Total Liabilities | 26.95M | 30.98M | 32.54M | 46.16M | 35.42M |
Stockholders Equity | 69.67M | 76.62M | 101.12M | 111.15M | 97.36M |
Cash Flow | |||||
Free Cash Flow | -6.47M | 1.59M | -8.40M | -631.00K | 1.08M |
Operating Cash Flow | -1.79M | 8.50M | 816.00K | 11.03M | 6.75M |
Investing Cash Flow | 1.70M | -3.72M | -9.98M | -12.60M | -4.41M |
Financing Cash Flow | -4.88M | -19.59M | 10.86M | 12.49M | -9.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 4.84B | 1.77 | 77.81% | 35.31% | 10.88% | 1523.33% | |
66 Neutral | 604.67M | 19.58 | 3.00% | 3.73% | 5.79% | ― | |
64 Neutral | 2.97B | 17.44 | 5.33% | 0.52% | 46.98% | 130.04% | |
60 Neutral | 316.35M | 32.16 | 0.53% | 0.74% | 5.72% | -57.39% | |
51 Neutral | 222.62M | -1.90 | -13.54% | ― | 6.32% | 28.39% | |
40 Underperform | HK$679.68M | ― | -19.83% | ― | -0.23% | -98.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |