Want to see HK:8367 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 71.31M | HK$ 97.76M | HK$ 91.85M | HK$ 68.70M | HK$ 85.58M |
| Gross Profit | HK$ 22.69M | HK$ 29.20M | HK$ 26.40M | HK$ 1.36M | HK$ 6.58M |
| Operating Income | HK$ -16.03M | HK$ 17.76M | HK$ 13.71M | HK$ -29.65M | HK$ -18.05M |
| EBITDA | HK$ -5.30M | HK$ -9.36M | HK$ 21.08M | HK$ -23.80M | HK$ 19.63M |
| Net Income | HK$ -30.54M | HK$ -20.85M | HK$ 8.25M | HK$ -36.69M | HK$ 4.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 4.22M | HK$ 7.14M | HK$ 11.48M | HK$ 17.72M | HK$ 31.90M |
| Total Assets | HK$ 27.47M | HK$ 74.09M | HK$ 69.71M | HK$ 85.23M | HK$ 96.79M |
| Total Debt | HK$ 6.09M | HK$ 14.30M | HK$ 16.16M | HK$ 25.36M | HK$ 23.49M |
| Net Debt | HK$ 2.12M | HK$ 7.57M | HK$ 7.63M | HK$ 9.83M | HK$ -8.41M |
| Total Liabilities | HK$ 37.99M | HK$ 56.59M | HK$ 35.27M | HK$ 69.80M | HK$ 54.00M |
| Stockholders' Equity | HK$ -10.53M | HK$ 17.54M | HK$ 34.48M | HK$ 15.46M | HK$ 42.82M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 6.95M | HK$ 927.00K | HK$ 5.79M | HK$ 4.63M | HK$ 929.00K |
| Operating Cash Flow | HK$ 11.25M | HK$ 12.68M | HK$ 9.13M | HK$ 4.65M | HK$ 976.00K |
| Investing Cash Flow | HK$ -4.32M | HK$ -10.88M | HK$ -2.11M | HK$ -8.31M | HK$ 45.61M |
| Financing Cash Flow | HK$ -4.75M | HK$ -3.60M | HK$ -14.02M | HK$ -12.70M | HK$ -27.52M |