| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.55M | 40.55M | 38.13M | 97.33M | 58.34M | 137.78M |
| Gross Profit | 1.72M | 1.72M | 724.00K | 1.96M | 2.05M | 4.12M |
| EBITDA | 0.00 | -5.89M | -11.41M | -31.47M | -18.49M | -9.77M |
| Net Income | -5.89M | -5.89M | -11.41M | -31.75M | -18.78M | -11.57M |
Balance Sheet | ||||||
| Total Assets | 77.62M | 77.62M | 83.91M | 93.99M | 133.26M | 156.13M |
| Cash, Cash Equivalents and Short-Term Investments | 24.25M | 24.25M | 33.25M | 24.11M | 31.16M | 27.01M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 13.99M | 13.73M |
| Total Liabilities | 18.73M | 18.73M | 19.12M | 17.79M | 32.13M | 38.56M |
| Stockholders Equity | 58.90M | 58.90M | 64.79M | 76.20M | 101.13M | 117.57M |
Cash Flow | ||||||
| Free Cash Flow | -10.71M | -10.71M | 8.94M | -3.76M | -8.75M | -22.82M |
| Operating Cash Flow | -10.71M | -10.71M | 8.94M | -3.76M | -8.75M | -22.82M |
| Investing Cash Flow | 3.30M | 3.30M | 0.00 | -6.37M | 380.00K | 1.24M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 1.74M | 1.76M | 9.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$57.60M | -10.14 | -3.98% | ― | -50.14% | -114.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | HK$65.30M | ― | -9.52% | ― | 6.34% | 48.38% | |
45 Neutral | HK$64.50M | -6.83 | -8.05% | ― | -29.39% | 78.42% | |
43 Neutral | HK$95.52M | ― | ― | ― | -26.03% | 1.48% | |
38 Underperform | HK$55.68M | -2.09 | -19.00% | ― | 48.86% | 54.49% |