Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 13.43M | HK$ 12.86M | HK$ 14.25M | HK$ 17.90M | HK$ 25.99M |
Gross Profit | HK$ -162.00K | HK$ -5.31M | HK$ 13.20M | HK$ 16.21M | HK$ 24.11M |
Operating Income | HK$ -3.94M | HK$ -12.97M | HK$ -13.72M | HK$ -21.58M | HK$ -22.47M |
EBITDA | HK$ -4.99M | HK$ -12.46M | HK$ -11.57M | HK$ -11.01M | HK$ -16.34M |
Net Income | HK$ -8.50M | HK$ -16.34M | HK$ -9.10M | HK$ -12.83M | HK$ -20.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 8.55M | HK$ 8.02M | HK$ 17.58M | HK$ 18.06M | HK$ 9.31M |
Total Assets | HK$ 66.11M | HK$ 62.10M | HK$ 68.15M | HK$ 119.30M | HK$ 112.14M |
Total Debt | HK$ 8.46M | HK$ 26.66M | HK$ 17.98M | HK$ 57.48M | HK$ 36.87M |
Net Debt | HK$ -92.00K | HK$ 18.63M | HK$ 401.00K | HK$ 39.42M | HK$ 28.58M |
Total Liabilities | HK$ 22.27M | HK$ 43.05M | HK$ 33.91M | HK$ 75.94M | HK$ 56.03M |
Stockholders' Equity | HK$ 49.32M | HK$ 25.75M | HK$ 41.04M | HK$ 50.64M | HK$ 63.65M |
Cash Flow | |||||
Free Cash Flow | HK$ 1.24M | HK$ -8.55M | HK$ -10.06M | HK$ -260.00K | HK$ -13.29M |
Operating Cash Flow | HK$ 1.38M | HK$ -8.46M | HK$ -9.54M | HK$ 280.00K | HK$ -13.25M |
Investing Cash Flow | HK$ 101.00K | HK$ -45.00K | HK$ 11.20M | HK$ -529.00K | HK$ -113.00K |
Financing Cash Flow | HK$ -801.00K | HK$ -665.00K | HK$ -1.65M | HK$ 10.30M | HK$ 4.00M |