Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.30B | 1.24B | 1.24B | 888.62M | 865.67M | 266.16M |
Gross Profit | 85.86M | 40.77M | 127.88M | 121.24M | 187.07M | 84.96M |
EBITDA | 37.44M | -81.24M | -77.55M | -133.07M | 155.43M | 70.32M |
Net Income | 4.79B | -207.73M | -197.38M | -236.01M | 80.35M | 26.15M |
Balance Sheet | ||||||
Total Assets | 1.38B | 1.03B | 1.28B | 1.49B | 1.57B | 1.42B |
Cash, Cash Equivalents and Short-Term Investments | 98.80M | 104.76M | 87.48M | 174.76M | 90.93M | 203.27M |
Total Debt | 287.52M | 303.83M | 265.51M | 294.07M | 179.73M | 57.02M |
Total Liabilities | 495.52M | 411.43M | 457.59M | 466.97M | 482.85M | 399.81M |
Stockholders Equity | 884.28M | 609.21M | 816.60M | 1.01B | 1.07B | 999.90M |
Cash Flow | ||||||
Free Cash Flow | 25.06M | 42.15M | 23.32M | -103.66M | -115.47M | 180.54M |
Operating Cash Flow | 65.12M | 74.13M | 60.27M | -46.02M | -33.27M | 200.12M |
Investing Cash Flow | -21.58M | -15.45M | -18.92M | -52.21M | -83.17M | -356.41M |
Financing Cash Flow | -132.75M | -36.67M | -124.31M | 171.34M | 9.63M | -36.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | 255.00M | 87.93 | ― | ― | -21.78% | -19.44% | |
48 Neutral | 182.53M | -3.10 | -20.87% | ― | ― | ― | |
46 Neutral | 140.20M | 7.25 | ― | ― | 419.68% | ― | |
44 Neutral | HK$191.04M | ― | -29.11% | ― | -1.47% | -4.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |