| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.44M | 30.09M | 23.59M | 13.76M | 9.93M | 18.18M |
| Gross Profit | 19.17M | 22.27M | 16.30M | 15.57M | -2.40M | 18.05M |
| EBITDA | -6.05M | -6.05M | 11.93M | -6.59M | -15.27M | -11.86M |
| Net Income | -14.19M | -12.91M | 8.89M | -9.51M | -24.79M | -16.06M |
Balance Sheet | ||||||
| Total Assets | 246.68M | 246.68M | 229.29M | 197.16M | 199.47M | 226.87M |
| Cash, Cash Equivalents and Short-Term Investments | 31.80M | 31.80M | 24.00M | 36.62M | 96.34M | 115.90M |
| Total Debt | 20.86M | 20.86M | 7.14M | 2.97M | 5.53M | 1.22M |
| Total Liabilities | 100.71M | 100.71M | 75.40M | 53.35M | 46.13M | 48.75M |
| Stockholders Equity | 145.09M | 145.09M | 152.71M | 143.82M | 153.33M | 178.13M |
Cash Flow | ||||||
| Free Cash Flow | -9.26M | -9.26M | -41.79M | -60.93M | -17.80M | 58.29M |
| Operating Cash Flow | -9.23M | -9.23M | -41.76M | -60.88M | -14.08M | 58.94M |
| Investing Cash Flow | 431.00K | 431.00K | 798.00K | -7.79M | -2.18M | 4.35M |
| Financing Cash Flow | 25.71M | 25.71M | 14.50M | 8.94M | -3.29M | -54.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | HK$45.91M | 300.00 | 0.15% | ― | -13.81% | -91.30% | |
57 Neutral | HK$359.67M | ― | -44.10% | ― | -16.56% | -769.12% | |
52 Neutral | HK$36.48M | 16.45 | 1.83% | ― | 30.59% | ― | |
51 Neutral | HK$42.00M | 5.73 | 11.56% | ― | 94.66% | ― | |
47 Neutral | HK$48.55M | ― | -8.67% | ― | 16.19% | -238.65% | |
38 Underperform | HK$48.00M | ― | -11.33% | ― | -19.96% | 65.71% |