Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 177.57M | 194.86M | 162.28M | 150.82M | 144.40M | 112.72M |
Gross Profit | 72.37M | 80.10M | 65.36M | 55.29M | 60.04M | 46.84M |
EBITDA | 14.38M | 24.86M | 24.02M | 17.72M | 25.88M | 16.35M |
Net Income | 1.08M | 1.27M | 2.30M | 1.42M | 7.43M | 1.18M |
Balance Sheet | ||||||
Total Assets | 308.90M | 337.98M | 292.85M | 278.15M | 248.60M | 230.28M |
Cash, Cash Equivalents and Short-Term Investments | 27.32M | 32.09M | 15.36M | 23.27M | 21.63M | 22.75M |
Total Debt | 140.36M | 174.73M | 111.50M | 120.38M | 93.56M | 87.70M |
Total Liabilities | 188.67M | 219.29M | 175.42M | 163.03M | 134.89M | 124.01M |
Stockholders Equity | 120.23M | 118.69M | 117.43M | 115.13M | 113.71M | 106.27M |
Cash Flow | ||||||
Free Cash Flow | -2.61M | -25.81M | 7.54M | -8.83M | -1.56M | 162.08K |
Operating Cash Flow | 11.43M | 7.85M | 35.08M | 14.81M | 12.83M | 11.01M |
Investing Cash Flow | -4.00M | -41.18M | -23.90M | -23.52M | -14.25M | -10.71M |
Financing Cash Flow | 5.10M | 34.68M | -15.71M | 19.82M | -115.04K | -2.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | 763.76M | 10.65 | 4.69% | 2.93% | -8.51% | -68.34% | |
56 Neutral | HK$99.84M | 41.90 | -3.82% | ― | 13.37% | -516.34% | |
54 Neutral | 1.25B | 19.35 | 0.00% | 3.52% | -5.29% | -32.47% | |
46 Neutral | 174.80M | -2.15 | -11.70% | ― | -17.15% | 30.94% | |
45 Neutral | 180.84M | -0.30 | -125.34% | ― | -22.72% | -212.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |