| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 9.11M | 15.61M | 87.23M | 160.38M | 125.71M | 92.82M | 
| Gross Profit | 495.00K | 7.01M | -2.04M | 13.49M | 10.30M | 16.00M | 
| EBITDA | -52.42M | -45.83M | -28.93M | 9.10M | -5.17M | 5.96M | 
| Net Income | -67.32M | -61.21M | -34.16M | 4.90M | -8.69M | 2.55M | 
Balance Sheet  | ||||||
| Total Assets | 48.56M | 41.10M | 107.67M | 110.35M | 106.27M | 97.72M | 
| Cash, Cash Equivalents and Short-Term Investments | 514.00K | 225.00K | 22.10M | 656.00K | 1.71M | 6.05M | 
| Total Debt | 15.17M | 17.67M | 34.49M | 42.62M | 40.07M | 32.32M | 
| Total Liabilities | 50.37M | 40.06M | 45.31M | 56.59M | 57.41M | 40.18M | 
| Stockholders Equity | -1.81M | 1.04M | 62.36M | 53.76M | 48.86M | 57.55M | 
Cash Flow  | ||||||
| Free Cash Flow | -6.98M | -1.84M | -6.68M | -1.98M | -11.23M | -38.38M | 
| Operating Cash Flow | -3.12M | 2.01M | -4.07M | -1.98M | -11.23M | -38.38M | 
| Investing Cash Flow | -1.76M | -3.86M | -2.46M | 0.00 | -33.00K | -12.00K | 
| Financing Cash Flow | 4.90M | -19.92M | 27.97M | 925.00K | 6.93M | 13.91M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | HK$778.66M | 7.06 | 4.94% | 4.51% | 0.72% | 2.24% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | HK$452.31M | 5.64 | 2.55% | 2.36% | -4.07% | -26.53% | |
| ― | HK$672.02M | -73.87 | -19.17% | ― | -14.95% | -633.33% | |
| ― | HK$160.52M | ― | -18.57% | ― | -6.47% | -118.56% | |
| ― | HK$652.24M | ― | -253.51% | ― | -82.69% | -200.61% |