Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.94M | 17.55M | 22.11M | 23.99M | 36.18M | 32.84M |
Gross Profit | -751.50K | 4.31M | -1.88M | 8.01M | 13.08M | 3.52M |
EBITDA | -5.07M | -12.93M | -835.00K | -5.66M | -16.62M | 4.77M |
Net Income | -19.76M | -14.88M | -6.76M | -12.33M | -28.14M | -8.60M |
Balance Sheet | ||||||
Total Assets | 3.54M | 3.54M | 24.98M | 17.94M | 24.79M | 34.62M |
Cash, Cash Equivalents and Short-Term Investments | 325.00K | 325.00K | 13.86M | 2.39M | 1.88M | 1.11M |
Total Debt | 24.31M | 24.31M | 31.16M | 40.48M | 43.46M | 40.24M |
Total Liabilities | 73.61M | 73.61M | 79.83M | 89.88M | 87.54M | 101.77M |
Stockholders Equity | -65.73M | -65.73M | -50.86M | -67.11M | -54.77M | -58.90M |
Cash Flow | ||||||
Free Cash Flow | -4.76M | -4.76M | -5.81M | -6.29M | -29.83M | -12.73M |
Operating Cash Flow | -4.67M | -4.67M | -5.81M | -6.13M | -29.77M | -12.37M |
Investing Cash Flow | -54.00K | -54.00K | 73.00K | -331.00K | -65.00K | -363.00K |
Financing Cash Flow | -8.82M | -8.82M | 17.20M | 6.99M | 30.61M | 12.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | HK$89.97M | 6.44 | 8.06% | 6.76% | -9.11% | -8.90% | |
68 Neutral | HK$81.94M | 5.64 | 6.73% | 7.52% | -1.57% | -18.62% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | HK$102.91M | 9.77 | 2.10% | ― | 4.19% | -52.73% | |
46 Neutral | HK$36.88M | ― | -53.80% | ― | -28.13% | -300.00% | |
41 Neutral | HK$108.94M | ― | -29.34% | ― | -18.19% | 4.52% | |
40 Underperform | HK$17.73M | ― | ― | ― | -20.62% | -87.13% |