| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 585.51M | 604.79M | 528.07M | 491.57M | 413.08M | 397.53M |
| Gross Profit | 123.72M | 140.67M | 106.44M | 90.02M | 97.55M | 100.54M |
| EBITDA | 14.66M | 9.02M | 7.62M | 5.89M | -3.06M | 6.67M |
| Net Income | 14.56M | 10.28M | 6.53M | 5.46M | -7.20M | 3.83M |
Balance Sheet | ||||||
| Total Assets | 496.30M | 456.36M | 436.86M | 412.35M | 339.38M | 345.62M |
| Cash, Cash Equivalents and Short-Term Investments | 72.48M | 42.68M | 50.34M | 24.67M | 30.77M | 84.36M |
| Total Debt | 32.45M | 7.66M | 983.00K | 33.31M | 4.86M | 3.14M |
| Total Liabilities | 288.67M | 245.47M | 227.04M | 204.05M | 154.91M | 149.51M |
| Stockholders Equity | 217.92M | 220.50M | 216.77M | 214.11M | 187.47M | 200.15M |
Cash Flow | ||||||
| Free Cash Flow | 48.19M | -10.30M | 55.84M | -36.04M | -19.61M | 18.02M |
| Operating Cash Flow | 48.64M | -9.48M | 56.70M | -34.66M | -19.26M | 18.81M |
| Investing Cash Flow | 2.90M | 2.49M | 8.19M | 12.09M | -20.41M | -4.61M |
| Financing Cash Flow | -22.46M | -2.44M | -38.48M | 19.77M | -4.03M | -7.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$99.61M | 7.13 | 8.06% | 6.25% | -9.11% | -8.90% | |
68 Neutral | HK$78.86M | 5.42 | 6.73% | 7.81% | -1.57% | -18.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$390.00M | 43.19 | 4.04% | 7.69% | 20.83% | -75.45% | |
54 Neutral | HK$155.62M | -1.97 | -29.34% | ― | -18.19% | 4.52% | |
51 Neutral | HK$98.32M | ― | -1.95% | ― | 5.01% | 82.54% | |
46 Neutral | HK$330.41M | ― | ― | ― | -9.21% | -4.52% |