| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 100.04M | 100.04M | 88.18M | 90.99M | 47.94M | 7.17M | 
| Gross Profit | 6.83M | 6.83M | 18.27M | 11.15M | 8.75M | 3.15M | 
| EBITDA | -26.68M | -16.98M | 902.00K | 318.00K | -1.69M | -2.99M | 
| Net Income | -31.11M | -21.28M | -187.00K | -1.03M | -4.97M | -8.15M | 
Balance Sheet  | ||||||
| Total Assets | 44.90M | 44.90M | 66.19M | 40.98M | 51.57M | 33.26M | 
| Cash, Cash Equivalents and Short-Term Investments | 8.06M | 8.06M | 25.21M | 29.03M | 28.43M | 26.54M | 
| Total Debt | 13.36M | 13.36M | 1.46M | 2.13M | 3.66M | 5.05M | 
| Total Liabilities | 47.22M | 47.22M | 46.82M | 21.70M | 30.99M | 17.16M | 
| Stockholders Equity | -2.31M | -2.31M | 18.95M | 19.28M | 20.58M | 16.10M | 
Cash Flow  | ||||||
| Free Cash Flow | -18.32M | -18.32M | -3.43M | 1.44M | -6.87M | 39.74M | 
| Operating Cash Flow | -11.51M | -11.51M | -2.34M | 2.02M | -6.15M | 41.46M | 
| Investing Cash Flow | -6.76M | -6.76M | -1.09M | 758.00K | -718.00K | -2.28M | 
| Financing Cash Flow | 1.15M | 1.15M | -197.00K | -2.13M | 8.76M | -13.79M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | HK$142.00M | 7.17 | 7.34% | 7.04% | 11.53% | -37.34% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$183.32M | ― | -2.23% | ― | -11.79% | 25.41% | |
| ― | €648.37M | -28.02 | -20.27% | ― | -37.93% | -152.17% | |
| ― | HK$178.25M | 23.47 | 3.67% | ― | 17.91% | ― | |
| ― | HK$60.10M | -2.84 | -255.72% | ― | 13.20% | -8000.00% | |
| ― | HK$75.26M | ― | -84.30% | ― | 4.07% | -44.88% |