| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 30.68M | 38.58M | 45.74M | 62.41M | 65.67M | 52.82M | 
| Gross Profit | 28.96M | 28.63M | 33.30M | 38.91M | 38.19M | 34.57M | 
| EBITDA | -1.14M | -2.92M | -3.20M | -46.27M | -2.21M | -19.67M | 
| Net Income | -23.03M | -8.36M | -9.38M | -52.80M | -9.43M | -25.59M | 
| Balance Sheet | ||||||
| Total Assets | 380.23M | 370.01M | 378.67M | 360.64M | 360.85M | 366.90M | 
| Cash, Cash Equivalents and Short-Term Investments | 1.81M | 61.41M | 38.28M | 17.41M | 29.08M | 14.72M | 
| Total Debt | 59.59M | 60.72M | 58.88M | 57.48M | 48.24M | 49.72M | 
| Total Liabilities | 93.09M | 80.22M | 85.94M | 65.56M | 70.47M | 56.55M | 
| Stockholders Equity | 287.14M | 289.80M | 292.73M | 295.08M | 303.93M | 323.73M | 
| Cash Flow | ||||||
| Free Cash Flow | -1.11M | 6.15M | -690.00K | -19.92M | 14.14M | -2.25M | 
| Operating Cash Flow | -1.11M | 6.15M | -690.00K | -19.92M | 23.97M | -2.25M | 
| Investing Cash Flow | 0.00 | 75.00K | 6.00K | 64.00K | -20.71M | -2.64M | 
| Financing Cash Flow | 0.00 | -5.56M | -995.00K | 18.42M | -5.27M | 11.73M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | HK$96.14M | 15.52 | 2.03% | ― | -13.23% | ― | |
| ― | HK$1.03B | -79.32 | -35.17% | ― | 26.82% | 68.75% | |
| ― | HK$197.70M | ― | -13.78% | ― | -19.38% | 49.75% | |
| ― | HK$98.82M | -11.04 | -1.99% | ― | 135.97% | -271.72% | |
| ― | HK$121.49M | -1.62 | -21.07% | ― | 25.64% | -25.07% |