Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 221.21M | 221.21M | 166.08M | 136.24M | 71.49M | 42.73M |
Gross Profit | 43.16M | 43.16M | 27.26M | 20.29M | 20.26M | 12.99M |
EBITDA | 20.58M | 23.95M | 39.36M | 30.27M | -6.02M | -261.33M |
Net Income | -15.64M | -15.64M | -12.23M | 10.68M | -22.77M | -266.82M |
Balance Sheet | ||||||
Total Assets | 338.49M | 338.49M | 299.34M | 239.86M | 245.24M | 225.67M |
Cash, Cash Equivalents and Short-Term Investments | 20.07M | 20.07M | 9.38M | 5.00M | 23.41M | 1.98M |
Total Debt | 134.34M | 134.34M | 93.52M | 43.12M | 47.08M | 80.99M |
Total Liabilities | 254.87M | 254.87M | 207.55M | 157.52M | 172.61M | 191.92M |
Stockholders Equity | -12.07M | -12.07M | 2.52M | 15.78M | 27.86M | -10.20M |
Cash Flow | ||||||
Free Cash Flow | -11.60M | -12.06M | -23.31M | -1.24M | -14.79M | -14.62M |
Operating Cash Flow | 25.92M | 25.92M | -7.31M | 8.62M | -9.69M | -8.39M |
Investing Cash Flow | -37.89M | -37.89M | -15.98M | -4.53M | 14.14M | -9.26M |
Financing Cash Flow | 22.18M | 22.18M | 27.23M | -25.02M | 15.81M | 13.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | HK$94.00M | 7.58 | 5.31% | ― | -3.15% | -26.63% | |
54 Neutral | HK$16.23M | -19.67 | -0.91% | ― | 19.25% | 90.46% | |
49 Neutral | HK$51.86M | ― | ― | ― | 45.33% | -119.44% | |
48 Neutral | HK$109.33M | -2.43 | -27.22% | ― | -29.86% | -791.02% | |
46 Neutral | HK$58.20M | -0.50 | 415.75% | ― | -19.61% | -261.70% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |