Want to see HK:6989 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.02B | ¥ 4.23B | ¥ 3.93B | ¥ 3.53B | ¥ 3.47B |
| Gross Profit | ¥ 695.08M | ¥ 798.63M | ¥ 733.61M | ¥ 844.35M | ¥ 959.63M |
| Operating Income | ¥ 152.90M | ¥ 434.32M | ¥ 438.27M | ¥ 606.82M | ¥ 777.60M |
| EBITDA | ¥ 246.41M | ¥ 441.22M | ¥ 529.37M | ¥ 681.64M | ¥ 833.26M |
| Net Income | ¥ 102.90M | ¥ 312.09M | ¥ 302.69M | ¥ 403.49M | ¥ 510.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.35B | ¥ 1.11B | ¥ 2.38B | ¥ 2.71B | ¥ 3.10B |
| Total Assets | ¥ 5.47B | ¥ 5.14B | ¥ 5.20B | ¥ 5.01B | ¥ 5.07B |
| Total Debt | ¥ 7.33M | ¥ 14.53M | ¥ 40.69M | ¥ 124.93M | ¥ 206.75M |
| Net Debt | ¥ -1.21B | ¥ -920.90M | ¥ -2.12B | ¥ -2.44B | ¥ -2.80B |
| Total Liabilities | ¥ 1.63B | ¥ 1.34B | ¥ 1.55B | ¥ 1.42B | ¥ 1.61B |
| Stockholders' Equity | ¥ 3.76B | ¥ 3.73B | ¥ 3.58B | ¥ 3.49B | ¥ 3.45B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 238.58M | ¥ -1.04B | ¥ -199.78M | ¥ 173.71M | ¥ 791.87M |
| Operating Cash Flow | ¥ 344.24M | ¥ -555.09M | ¥ -185.21M | ¥ 192.09M | ¥ 810.06M |
| Investing Cash Flow | ¥ -86.11M | ¥ -482.19M | ¥ 44.07M | ¥ -165.13M | ¥ -412.24M |
| Financing Cash Flow | ¥ -88.27M | ¥ -182.99M | ¥ -267.70M | ¥ -447.07M | ¥ -638.62M |