Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.23B | ¥ 3.93B | ¥ 3.53B | ¥ 3.47B | ¥ 2.53B |
Gross Profit | ¥ 798.63M | ¥ 733.61M | ¥ 844.35M | ¥ 959.63M | ¥ 663.81M |
Operating Income | ¥ 434.32M | ¥ 438.27M | ¥ 606.82M | ¥ 777.60M | ¥ 497.73M |
EBITDA | ¥ 441.22M | ¥ 529.37M | ¥ 681.64M | ¥ 833.26M | ¥ 530.02M |
Net Income | ¥ 312.09M | ¥ 302.69M | ¥ 403.49M | ¥ 510.09M | ¥ 324.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 965.63M | ¥ 2.38B | ¥ 2.56B | ¥ 3.01B | ¥ 3.36B |
Total Assets | ¥ 5.14B | ¥ 5.20B | ¥ 5.01B | ¥ 5.07B | ¥ 4.93B |
Total Debt | ¥ 14.53M | ¥ 40.69M | ¥ 124.93M | ¥ 206.75M | ¥ 523.62M |
Net Debt | ¥ -920.90M | ¥ -2.12B | ¥ -2.44B | ¥ -2.80B | ¥ -2.79B |
Total Liabilities | ¥ 1.34B | ¥ 1.55B | ¥ 1.42B | ¥ 1.61B | ¥ 1.67B |
Stockholders' Equity | ¥ 3.73B | ¥ 3.58B | ¥ 3.49B | ¥ 3.45B | ¥ 3.18B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ -199.78M | ¥ 173.71M | ¥ 791.87M | ¥ 418.30M |
Operating Cash Flow | ¥ 0.00 | ¥ -185.21M | ¥ 192.09M | ¥ 810.06M | ¥ 434.01M |
Investing Cash Flow | ¥ 0.00 | ¥ 44.07M | ¥ -165.13M | ¥ -412.24M | ¥ 847.17M |
Financing Cash Flow | ¥ 0.00 | ¥ -267.70M | ¥ -447.07M | ¥ -638.62M | ¥ 1.64B |