Want to see HK:6828 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.13B | HK$ 1.69B | ¥ 1.93B | ¥ 1.38B | ¥ 1.41B |
| Gross Profit | HK$ 46.46M | HK$ 49.71M | ¥ 58.75M | ¥ 43.53M | ¥ 97.39M |
| Operating Income | HK$ -68.82M | HK$ -130.65M | ¥ -53.63M | ¥ -50.62M | ¥ -187.70M |
| EBITDA | HK$ -264.62K | HK$ 1.58M | ¥ 70.24M | ¥ -6.27M | ¥ -354.01M |
| Net Income | HK$ 94.53M | HK$ 85.07M | ¥ 82.16M | ¥ 16.37M | ¥ -224.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 339.97M | HK$ 360.37M | ¥ 363.53M | ¥ 487.69M | ¥ 626.51M |
| Total Assets | HK$ 4.66B | HK$ 4.45B | ¥ 4.61B | ¥ 4.58B | ¥ 4.27B |
| Total Debt | HK$ 2.56B | HK$ 2.35B | ¥ 2.47B | ¥ 2.40B | ¥ 2.94B |
| Net Debt | HK$ 2.22B | HK$ 1.99B | ¥ 2.11B | ¥ 1.97B | ¥ 2.33B |
| Total Liabilities | HK$ 2.96B | HK$ 2.97B | ¥ 3.13B | ¥ 3.15B | ¥ 3.70B |
| Stockholders' Equity | HK$ 1.51B | HK$ 1.38B | ¥ 1.26B | ¥ 1.14B | ¥ 493.56M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -200.78M | HK$ -23.78M | ¥ 63.19M | ¥ 133.82M | ¥ 37.20M |
| Operating Cash Flow | HK$ -157.51M | HK$ 17.01M | ¥ 114.39M | ¥ 153.20M | ¥ 84.35M |
| Investing Cash Flow | HK$ 160.10M | HK$ 277.90M | ¥ -4.39M | ¥ 24.11M | ¥ -6.35M |
| Financing Cash Flow | HK$ -83.33M | HK$ -299.45M | ¥ -221.43M | ¥ -339.08M | ¥ -69.47M |